111, INC. - Annual Financials - Cash Flow (SEC)
Updated on January 3, 2026.
Related Topics: SEC Topic List.
Data Source: SEC.
See details in table below.
You can see similar for other companies.
111, INC. - Annual Cash Flow
(In Thousands of USD, Except Per Share Amounts)
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Net loss | -12378 | -392693 | -360788 |
| Share-based compensation | 20149 | 226691 | 162069 |
| Depreciation and amortization | 16967 | 21780 | 40819 |
| Loss on disposal of property and equipment | -31 | -992 | -1372 |
| Loss on disposal of intangible assets | -18 | ||
| Inventory write-down | 533 | 19910 | 28498 |
| Credit loss | 519 | 1950 | 2694 |
| Investment (income) loss, net | -170 | 4025 | 4214 |
| Noncash lease expense | 6644 | 62610 | 69322 |
| Exchange loss | 125 | 610 | 7875 |
| Accounts receivable | -123203 | 49898 | 86977 |
| Notes receivable | 1230 | 34266 | -47402 |
| Inventories | -3851 | -59594 | 406291 |
| Prepayments and other current assets | 26214 | -57165 | 39491 |
| Other non-current assets | 188 | -7038 | -1738 |
| Accounts payable | 18184 | -176735 | 417497 |
| Accrued expenses and other current liabilities | -4410 | -229975 | 177644 |
| Operating lease liabilities | -34082 | -62497 | -65521 |
| Other non-current liabilities | 509 | 5245 | -1537 |
| Net cash (used in) provided by operating activities | -894 | -8978 | -23152 |
| Purchases of property and equipment | 15199 | 9822 | 31574 |
| Purchases of intangible assets | 3 | 114 | |
| Payment of former VIE reorganization | 2958 | ||
| Proceeds from sale of long-term investments | 123 | 750 | |
| Purchase of short-term investments | 460000 | 914326 | 18925 |
| Proceeds from sale or maturity of short-term investments | 511217 | 1074246 | 1254463 |
| Proceeds from disposal of property and equipment | 458 | 1648 | 1185 |
| Net cash (used in) provided by investing activities | 5120 | 57434 | -18925 |
| Net proceeds from issuance of ordinary shares upon the exercise of stock options | 14 | 223 | 274 |
| Contribution from redeemable non-controlling interest holders | 168 | ||
| Payment for share repurchase from non-controlling interest holders | 1852 | ||
| Repayment of redemption rights from redeemable non-controlling interest holders | 11988 | 1729 | |
| Proceeds from short-term bank borrowings | 60124 | 50000 | 788153 |
| Repayment of short-term bank borrowings | 615958 | 30000 | 868821 |
| Proceeds from other financing activities | 710954 | 303764 | 646399 |
| Repayment for other financing activities | 840312 | 1415105 | 543270 |
| Net cash provided by (used in) financing activities | -406236 | 205978 | 22735 |
| Effect of exchange rate changes on cash and cash equivalents, and restricted cash | 628 | 205 | 3709 |
| Net decrease in cash and cash equivalents, and restricted cash | -105216 | 162069 | -43881 |
| Cash and cash equivalents, and restricted cash at the beginning of the year | 518332 | 85426 | 4873 |
| Cash and cash equivalents, and restricted cash at the end of the year | 518332 | 85426 | 4873 |
| Interest paid | 6157 | 10423 | 9549 |
| Income tax paid | 13 | 251 | |
| Change in fair value of available-for-sale investments | 1074 | 4343 | 4810 |
| Purchases of property and equipment included in payables | 570 | ||
| Adjustment attributable to redeemable non-controlling interest | -7447 | -86941 | -88419 |
| Cash and cash equivalents | 462289 | 603523 | 673669 |
| Restricted cash | 7678 | 20025 | 43122 |
| Cash and cash equivalents, and restricted cash | 518332 | 85426 | 4873 |